KONA GARDEN ESTATES: 2025 APPROVED BUDGET
Board Liability Insurance*$16,000
Road Liability Insurance*$1,000
Quickbooks Online Membership$800
Bookkeeping consultations$500
Tax prep catch up through 2024 ($314.14 ea)$3,150
Legal Fees$4,000
Front Gate Maintenance$1,000
Landscaping$1,500
Electricity (Front gate)$900
Aprons on all side roads$60,000
Lien Legal paperwork fees$1,150
Lien Filing fees with bureau$280
Lien Notary fees$80
Admin/mailings$400
Security Camera Maintenance$50
Internet for security system$720
Post Office Box$195
Community room for annual meetings$70
Website (domain-1yr + hosting-2yr)$250
Lower gate new lock and cameras$600
Member mailbox upkeep & repair$100
DCCA Yearly Filing & board change$11
2025 TOTAL$92,756
*Required by Hawaiian State Statute
Board Liability Insurance*$16,000
Road Liability Insurance*$1,000
Quickbooks Online Membership$800
Bookkeeping consultations$500
Tax prep catch up through 2024 ($314.14 ea)$3,150
Legal Fees$4,000
Front Gate Maintenance$1,000
Landscaping$1,500
Electricity (Front gate)$900
Aprons on all side roads$60,000
Lien Legal paperwork fees$1,150
Lien Filing fees with bureau$280
Lien Notary fees$80
Admin/mailings$400
Security Camera Maintenance$50
Internet for security system$720
Post Office Box$195
Community room for annual meetings$70
Website (domain-1yr + hosting-2yr)$250
Lower gate new lock and cameras$600
Member mailbox upkeep & repair$100
DCCA Yearly Filing & board change$11
2025 TOTAL$92,756
*Required by Hawaiian State Statute